Real Estate Exchange.comHomeMy REE.comFormulasSignInAbout Us
Add to Notebook

Submit Proposal

Add Properties
Detailed Search
Update Email
User Comments
Creative Ideas
Resource Links
Spam & Scam
All Articles

Site Overview
 Automated Tour Tips
 Text Site Tour

Email Me About
The most motivated
& best opportunities

(your email address) - where the real estate investor market is always hot. With real estate credit virtually non-existent, facilitating a direct 1031 exchange between property owners is a great alternative. is the oldest, most trusted, and fastest-growing online exchange website for the trading or property swap of commercial real estate properties.

Printable Page | Client Printout | Marketing Printout
I am interested in the below property. Send them my property page Send Property
 2-Bedroom Dana Point Condo

Print Me!
Property Type:  Residential Income - Condo(s)
Last Updated:  7/5/2011 1:44:12 PM EST
Property # 32116
Location:  Dana Point, California 92629 USA
View Address On Mapquest

Front Gate to Community

Property Description:
2 travertine fire places 2200 sqft marina condo - leased through March 2012
Benefits to New Owner:

 Unit Mix
# Units 1 Bed/Bath     2/2 Approx. Sq. Ft. 2200 Avg. Rent/mo. $2,200
TOTALS 1            

 Annual Income & Expense
 Per/Year % of G.I. Projected/Year
Gross Schedule Income $25,000100%
Less Vacancy (-) $00%
Other Income (+) $00%
Gross Operating Income $25,000100%
Operating Expenses (-) $8,00032%
Net Operating Income (=) $17,00068%
Loan Payments (-) $1,3505%
CASH FLOW (=) $15,65063%
Capitalization Rate 1.42% 0.00%
Lot Size 
Zoning Res
Yr. Built 1986

Additional Income & Expense Comments
Current Rental Value Is $3500.00 Per Month

  Balance Mo. Payment % Rate Year Due Lender Assumable
Loan #1: $350,000$1,3504ConventionalYES
TOTALS $350,000$1,350       

Loan Comments
350k 1st Corporate Loan Not A True Assumable.

 Additional Information Available Upon Request
No Appraisal available at this time
Maps: Area & Plat
Notes & Trust Deeds

 Can Adds
No Can Add information found.

Can Adds Comments
Seeking A One On One Trade, Simple Direct

Click to view Other parties that may want what you have based on a computer match from the property records data

 Owner's Profile
Occupation     Name  Please Sign In or Register to view owner information.

Why Owner No Longer Wishes to Own This Property
Want to take profit and move on

Owner Comments and Benefits desired from Exchange
Free And Clear Long Term Rental Sfd "NO ASSOCIATIONS"

 Will Consider Exchanging For
Commercial: Other
Industrial: Other
Residential Income: Other
Personal Property: Other
Business Opportunities: Other

U.S. Locations

Regions: 'WEST'

Non U.S. Locations

Owner Will Exchange for Additional Comments
SFD Mexico Baja California No Condos No Associations No Liens IDEAL WOULD BE BEACHFRONT BAJA CALIFORNIA

 Property Represented By

Click Here to contact the Owner or Agent representing this property. Inc. has not verified the above property information and therefore does not guarantee or warranty any information contained herein. It is your responsibility to seek independent assistance for legal, tax, financial and physical inspections. All information submitted is subject to errors, omissions, change of price/value, withdrawal and to any special listing conditions imposed by the principals.

Copyright 1998-2017 All rights reserved.